Ind AS 102, Share-based Payment, Important Questions with Solutions for CA Final Financial Reporting May & Nov 2021 Exams
Question 1
P Ltd. granted 400 stock appreciation rights (SAR) each to 75 employees on 1st April 2017 with a fair value Rs. 200. The terms of the award require the employee to provide service for four years in order to earn the award. The fair value of each SAR at each reporting date is as follows:
31st March 2018 | Rs. 210 |
31st March 2019 | Rs. 220 |
31st March 2020 | Rs. 215 |
31st March 2021 | Rs. 218 |
What would be the difference if at the end of the second year of service (i.e. at 31st March 2019), P Ltd. modifies the terms of the award to require only three years of service. Answer on the basis of relevant Ind AS.
Solution
Journal entries in the books of P Ltd (without modification of service period of stock appreciation rights)
(Rs. in lakhs) | |||
Date | Particulars | Debit | Credit |
31.03.20X2 | Profit and Loss account | 15.75 | |
To Liability against SARs | 15.75 | ||
(Being expenses liability for stock appreciation rights recognised)
|
|||
31.03.20X3 | Profit and Loss account | 17.25 | |
To Liability for SARs | 17.25 | ||
(Being expenses liability for stock appreciation rights recognised)
|
|||
31.03.20X4 | Profit and Loss account | 15.38 | |
To Liability for SARs | 15.38 | ||
(Being expenses liability for stock appreciation rights recognised)
|
|||
31.03.20X5 | Profit and Loss account | 17.02 | |
To Liability for SARs |
17.02 | ||
(Being expenses liability for stock appreciation rights recognised)
|
Journal entries in the books of P Ltd (with modification of service period of stock appreciation rights)
(Rs. in lakhs) | |||
Date | Particulars | Debit | Credit |
31.03.20X2 | Profit and Loss account | 15.75 | |
To Liability for SARs | 15.75 | ||
(Being expenses liability for stock appreciation rights recognised)
|
|||
31.03.20X3 | Profit and Loss account | 28.25 | |
To Liability for SARs | 28.25 | ||
(Being expenses liability for stock appreciation rights recognised)
|
|||
31.03.20X4 | Profit and Loss account | 20.50 | |
To Liability for SARs | 20.50 | ||
(Being expenses liability for stock appreciation rights recognised)
|
Working Notes:Calculation of expenses for issue of stock appreciation rights without modification of service period For the year ended 31st March 20X2
Working Notes:
Calculation of expenses for issue of stock appreciation rights without modification of service period
For the year ended 31st March 20X2
= Rs. 210 x 400 awards x 75 employees x 1 year /4 years of service
= Rs. 15,75,000
For the year ended 31st March 20X3
= Rs. 220 x 400 awards x 75 employees x 2 years /4 years of service – Rs. 15,75,000previous recognised
= Rs. 33,00,000 – Rs. 15,75,000 = Rs. 17,25,000
For the year ended 31st March 20X4
= Rs. 215 x 400 awards x 75 employees x 3 years/4 years of service – Rs. 33,00,000 previously recognised
= Rs. 48,37,500 – Rs. 33,00,000 = Rs. 15,37,500
For the year ended 31st March, 20X5
= Rs. 218 x 400 awards x 75 employees x 4 years / 4 years of service –Rs. 48,37,500 previously recognised
= Rs. 65,40,000 –Rs. 48,37,500 = Rs. 17,02,500
Calculation of expenses for issue of stock appreciation rights with modification of service period
For the year ended 31st March 20X2
= Rs. 210 x 400 awards x 75 employees x 1 year / 4 years of service
= Rs. 15,75,000
For the year ended 31st March 20X3
= Rs. 220 x 400 awards x 75 employees x 2 years / 3 years of service – Rs. 15,75,000 previous recognised
= Rs. 44,00,000 – Rs. 15,75,000 = Rs. 28,25,000
For the year ended 31st March 20X4
= Rs. 215 x 400 awards x 75 employees x 3 years/ 3 years of service – Rs. 44,00,000 previous recognised
= Rs. 64,50,000 – Rs. 44,00,000 = Rs. 20,50,000.
Question 2
ABC Limited issued 20,000 Share Appreciation Rights (SARs) that vest immediately to its employees on 1st April 2015. The SARs will be settled in cash. At that date it is estimated using an option pricing model, that the fair value of a SAR is Rs. 95. SAR can be exercised any time up to 31st March 2018. At the end of 31st March 2016, it is expected that 95% of total employees will exercise the option, 92 % of total employees will exercise the option at the end of next year and finally 89 % will be vested only at the end of the 3rd year. Fair values at the end of each period have been given below:
Fair value of SAR | Rs |
31st March, 2016 | 110 |
31st March, 2017 | 107 |
31st March, 2018 | 112 |
Discuss the applicability of Cash Settled Share based payments under the relevant Ind AS and pass the journal entries.
Solution –
Applicability of cash settled share-based payment transactions
For cash-settled share-based payment transactions, the entity shall measure the goods or services acquired and the liability incurred at the fair value of the liability.
1. When vesting conditions are attached to the share-based payment plans
The recognition of such share-based payment plans should be done by recognizing fair value of the liability at the time of goods/ services received and not at the date of grant.
2. When no vesting period / condition is attached or to be fulfilled
Cash settled share-based payment can be recognized in full at initial recognition itself.
Until the liability is settled, the entity shall remeasure the fair value of the liability at the end of each reporting period date and difference in fair value will be charged to profit or loss for the period as employee benefit expenses.
At the date of settlement, the liability is paid in cash based on the fair value on the date of settlement.
Calculation of expenses recognized during the year on account of change in the fair value of SARs
Period | Fair value | To be vested | Cumulative expenses | Expense / (benefit) for the current year |
A | B | c = a x b x 20,000 | d = c-of current period – c of previous period | |
1st April, 2015 | 95 | 100% | 19,00,000 | 19,00,000 |
31st March, 2016 | 110 | 95% | 20,90,000 | 1,90,000 |
31st March, 2017 | 107 | 92% | 19,68,800 | (1,21,200) |
31st March, 2018 | 112 | 89% | 19,93,600 | 24,800 |
19,93,600 |
Journal Entries
Date | Particulars | Amount (Rs.) | Amount (Rs.) | |
1st April, 2015 | Employee benefits expenses | Dr. | 19,00,000 | |
To Share based payment liability | 19,00,000 | |||
(Fair value of the SAR recognized initially) | ||||
31st March, 2016 | Employee benefits expenses | Dr. | 1,90,000 | |
To Share based payment liability | 1,90,000 | |||
(Fair value of the SAR re-measured) | ||||
31st March, 2017 | Share based payment liability | Dr. | 1,21,200 | |
To Employee benefits expenses | 1,21,200 | |||
(Fair value of the SAR re-measured & reversed) | ||||
31st March, 2018 | Employee benefits expenses | Dr. | 24,800 | |
To Share based payment liability | 24,800 | |||
(Fair value of the SAR remeasured & recognized) | ||||
Share based payment liability | Dr. | 19,93,600 | ||
To Cash | 19,93,600 | |||
(Settlement of SARs in cash) |
Question 3 –
Golden Era Limited grants 200 shares to each of its 400 employees on 1st January, 2016. The employee should remain in service during the vesting period so as to be eligible. The shares will vest at the end of the
1st year – If the company’s earnings increase by 12%.
2nd year – If the company’s earnings increase by more than 20% over the two year period.
3rd year – If the company’s earnings increase by more than 20% over the three year period.
The fair value per share (non-market related) at the grant date is Rs. 61. In 2016, earnings increased by 10% and 22 employees left the company. The company expects that earnings will continue at a similar rate in 2017 and expect that the shares will vest at the end of the year 2017. The company also expects that additional 18 employees will leave the organization in the year 2017 and that 360 employees will receive their shares at the end of the year 2017. At the end of 2017 company’s earnings increased by 18% (over the 2 years period). Therefore, the shares did not vest. Only 16 employees left the organization during 2017.
The company believes that additional 14 employees will leave in 2020 and earnings will further increase so that the performance target will be achieved in 2018. At the end of the year 2018, only 9 employees have left the organization. Assume that the company’s earnings increased to desired level and the performance target has been met.
You are required to determine the expense as per Ind AS for each year (assumed as financial year) and pass appropriate journal entries.
Solution –
Since the earnings of the entity is non-market related, hence it will not be considered in fair value calculation of the shares given. However, the same will be considered while calculating number of shares to be vested.
Calculation of yearly expenses to be charged:
2016 | 2017 | 2018 | ||
(a) | Total employees | 400 | 400 | 400 |
(b) | Employees left (Actual) | (22) | (38)* | (47)** |
(c) | Employees expected to leave in the next year | (18) | (14) | – |
(d) | Year end – No of employees (a-b-c) | 360 | 348 | 353 |
(e) | Shares per employee | 200 | 200 | 200 |
(f) | Fair value of a share at the grant date | 61 | 61 | 61 |
Conditional increase in earnings | 12% | 20% | 20% | |
Actual increase in earnings | 10% | 18% | 20% | |
(g) | Vesting period | ½ | 2/3 | 3/3 |
(h) | Expenses (Refer Working Notes) | 21,96,000 | 6,34,400 | 14,76,200 |
*22 + 16 = 38
** 22 +16 + 9 = 47
Journal Entries
Rs. | Rs. | ||
31st March 2016 | |||
Employee benefits expenses A/c | Dr. | 5,49,000 | |
To Share based payment reserve (equity) A/c | 5,49,000 | ||
(Equity settled shared based payment based on conditional vesting period) | |||
Profit and Loss A/c | Dr. | 5,49,000 | |
To Employee benefits expenses A/c | 5,49,000 | ||
(Employee benefits expenses transferred to Profit and Loss A/c) | |||
31st March, 2017 | |||
Employee benefits expenses | Dr. | 18,05,600 | |
To Share based payment reserve (equity) | 18,05,600 | ||
(Equity settled shared based payment based on conditional expected vesting period) | |||
Profit and Loss A/c | Dr. | 18,05,600 | |
To Employee benefits expenses A/c | 18,05,600 | ||
(Employee benefits expenses transferred to Profit and Loss A/c) | |||
31st March, 2018 | |||
Employee benefits expenses | Dr. | 8,44,850 | |
To Share based payment reserve (equity) | 8,44,850 | ||
(Equity settled shared based payment based on conditional expected vesting period) | |||
Profit and Loss A/c | Dr. | 8,44,850 | |
To Employee benefits expenses A/c | 8,44,850 | ||
(Employee benefits expenses transferred to Profit and Loss A/c) | |||
31st March, 2019 | |||
Employee benefits expenses | Dr. | 11,07,150 | |
To Share based payment reserve (equity) | 11,07,150 | ||
(Equity settled shared based payment based on conditional expected vesting period) | |||
Profit and Loss A/c | Dr. | 11,07,150 | |
To Employee benefits expenses A/c | 11,07,150 | ||
(Employee benefits expenses transferred to Profit and Loss A/c) | |||
Share based payment reserve (equity) (353 x 200 x 61) |
Dr. | 43,06,600 | |
To Share Capital | 43,06,600 | ||
(Share capital Issued) |
Question 4 –
Tata Industries issued share-based option to one of its key management personal which can be exercised either in cash or equity and it has following features:
Option I | Period | Rs. | |
No of cash settled shares | 74,000 | ||
Service condition | 3 years | ||
Option II | |||
No of equity settled shares | 90,000 | ||
Conditions: | |||
Service | 3 years | ||
Restriction to sell | 2 years | ||
Fair values | |||
Equity price with a restriction of sale for 2 years | 115 | ||
Fair value grant date | 135 | ||
Fair value | 20X0 | 138 | |
20X1 | 140 | ||
20X2 | 147 |
Pass the Journal entries?
Solution –
Fair value of Equity option components: | ||
Fair value of a share with restrictive clause | Rs. 115 | |
Number of shares | 90,000 | |
Fair value (90,000 x 115) | A | Rs. 1,03,50,000 |
Fair value of a share at the date of grant | Rs. 135 | |
Number of cash settled shares | 74,000 | |
Fair value (74,000 x 135) | B | Rs. 99,90,000 |
Fair value of equity component in compound instrument (A-B) | Rs. 3,60,000 |
Journal Entries
Rs. | Rs. | ||
31/12/20X0 | |||
Employee benefit expenses | Dr. | 35,24,000 | |
To Share based payment reserve (equity) (3,60,000/3) | 1,20,000 | ||
To Share based payment liability (138 x 74,000) / 3 | 34,04,000 | ||
(Recognition of equity option and cash settlement option) | |||
31/12/20X1 | |||
Employee benefits expenses | Dr. | 36,22,667 | |
To Share based payment reserve (equity) (3,60,000/3) | 1,20,000 | ||
To Share based payment liability (140 x 74,000) 2/3 -34,04,000 | 35,02,667 | ||
(Recognition of equity option and cash settlement option) | |||
31/12/20X2 | |||
Employee benefits expenses | Dr. | 40,91,333 | |
To Share based payment reserve (equity) (3,60,000/3) | 1,20,000 | ||
To Share based payment liability | 39,71,333 | ||
(147 x 74,000) 3/3 – (34,04,000 + 35,02,667) | |||
(Recognition of equity option and cash settlement option) | |||
Upon cash alternative chosen | |||
Share based payment liability (147 x 74,000) | Dr. | 1,08,78,000 |
1,08,78,000 |
To Bank/ Cash | |||
(Being settlement made in cash) | |||
Upon equity alternative chosen | |||
Share based payment liability |
Dr. |
||
To Equity | 1,08,78,000 | ||
(Being settlement made in equity) | 1,08,78,000 |
Question 5 –
A parent grants 200 share options to each of 100 employees of its subsidiary, conditional upon the completion of two years’ service with the subsidiary. The fair value of the share options on grant date is Rs. 30 each. At grant date, the subsidiary estimates that 80 percent of the employees will complete the two-year service period. This estimate does not change during the vesting period. At the end of the vesting period, 81 employees complete the required two years of service. The parent does not require the subsidiary to pay for the shares needed to settle the grant of share options.
Pass the necessary journal entries for giving effect to the above arrangement.
Solution –
As required by Ind AS 102, over the two-year vesting period, the subsidiary measures the services received from the employees in accordance, the requirements applicable to equity-settled share-based payment transactions. Thus, the subsidiary measures the services received from the employees on the basis of the fair value of the share options at grant date. An increase in equity is recognised as a contribution from the parent in the separate or individual financial statements of the subsidiary.
The journal entries recorded by the subsidiary for each of the two years are as follows:
Year 1 | Rs. | Rs. | |
Remuneration expense (200 × 100 employees × Rs.30 × 80% × ½) |
Dr. | 2,40,000 | |
To Equity (Contribution from the parent) | 2,40,000 | ||
Year 2 | |||
Remuneration expense [(200 x 81 employees x Rs.30) – 2,40,000] |
Dr. | 2,46,000 | |
To Equity (Contribution from the parent) | 2,46,000 |
Question 6 –
MINDA issued 11,000 share appreciation rights (SARs) that vest immediately to its employees on 1st April, 20X0. The SARs will be settled in cash. Using an option pricing model, at that date it is estimated that the fair value of a SAR is Rs. 100. SAR can be exercised any time until 31st March, 20X3. It is expected that out of the total employees, 94% at the end of period on 31st March, 20X1, 91% at the end of next year will exercise the option.
Finally, when these were vested i.e. at the end of the 3rd year, only 85% of the total employees exercised the option.
Fair value of SAR | Rs. |
31st March, 20X1 | 132 |
31st March, 20X2 | 139 |
31st March, 20X3 | 141 |
Solution –
Period | Fair value | To be vested | Cumulative | Expense |
Start | 100 | 100% | 11,00,000 | 11,00,000 |
Period 1 | 132 | 94% | 13,64,880 | 2,64,880 |
Period 2 | 139 | 91% | 13,91,390 | 26,510 |
Period 3 | 141 | 85% | 13,18,350 | (73,040) |
13,18,350 |
Journal Entries
1st April, 20X0 | |||
Employee benefits expenses | Dr. | 11,00,000 |
11,00,000 |
To Share based payment liability | |||
(Fair value of the SAR re-cognised) | |||
31st March, 20X1 | |||
Employee benefits expenses | Dr. | 2,64,880 |
2,64,880 |
To Share based payment liability | |||
(Fair value of the SAR re-measured) | |||
31st March, 20X2 | |||
Employee benefits expenses | Dr. | 26,510 |
26,510 |
To Share based payment liability | |||
(Fair value of the SAR re-measured) | |||
31st March, 20X3 | |||
Share based payment liability | Dr. | 73,040 | |
To Employee benefits expenses | 73,040 | ||
(Fair value of the SAR reversed) | |||
Share based payment liability | Dr. | 13,18,350 | |
To Cash | 13,18,350 | ||
(Settlement of SAR) |
Question 7 –
An entity which follows its financial year as per the calendar year grants 1,000 share appreciation rights (SARs) to each of its 40 management employees as on 1st January 20X5. The SARs provide the employees with the right to receive (at the date when the rights are exercised) cash equal to the appreciation in the entity’s share price since the grant date. All of the rights vest on 31st December 20X6; and they can be exercised during 20X7 and 20X8. Management estimates that, at grant date, the fair value of each SAR is Rs.11; and it estimates that overall 10% of the employees will leave during the two-year period. The fair values of the SARs at each year end are shown below:
Year | Fair value at year end |
31 December 20X5 | 12 |
31 December 20X6 | 8 |
31 December 20X7 | 13 |
31 December 20X8 | 12 |
10% of employees left before the end of 20X6. On 31st December 20X7 (when the intrinsic value of each SAR was Rs. 10), six employees exercised their options; and the remaining 30 employees exercised their options at the end of 20X8 (when the intrinsic value of each SAR was equal to the fair value of Rs. 12).
How much expense and liability is to be recognized at the end of each year? Pass Journal entries.
Solution –
The amount recognized as an expense in each year and as a liability at each year end is as follows:
Year | Expense Rs. |
Liability Rs. |
Calculation of Liability |
31 December 20X5 | 2,16,000 | 2,16,000 | = 36 x 1,000 x 12 x ½ |
31 December 20X6 | 72,000 | 2,88,000 | = 36 x 1,000 x 8 |
31 December 20X7 | 1,62,000* | 3,90,000 | = 30 x 1,000 x 13 |
31 December 20X8 | (30,000)** | 0 | Liability extinguished |
* Expense comprises an increase in the liability of Rs. 102,000 and cash paid to those exercising their SARs of Rs. 60,000 (6 x 1,000 x 10).
** Difference of opening liability (Rs. 3,90,000) and actual liability paid [Rs. 3,60,000 (30 x 1,000 x 12)] is recognised to Profit and loss ie Rs. 30,000.
JOURNAL ENTRIES
31 December 20X5 | |||
Employee benefits expenses | Dr. | 2,16,000 |
2,16,000 |
To Share based payment liability | |||
(Fair value of the SAR recognized) | |||
31 December 20X6 | |||
Employee benefits expenses | Dr. | 72,000 |
72,000 |
To Share based payment liability | |||
(Fair value of the SAR re-measured) | |||
31 December 20X7 | |||
Employee benefits expenses | Dr. | 1,62,000 | |
To Share based payment liability | 1,62,000 | ||
(Fair value of the SAR recognized) | |||
Share based payment liability | Dr. | 60,000 | |
To Cash | 60,000 | ||
(Settlement of SAR) | |||
31 December 20X8 | |||
Share based payment liability | Dr. | 30,000 | |
To Employee benefits expenses | 30,000 | ||
(Fair value of the SAR recognized) | |||
Share based payment liability | Dr. | 3,60,000 | |
To Cash | 3,60,000 | ||
(Settlement of SAR) |
Pingback: CA Final Financial Reporting (FR) Important Questions - CA Blog India